County Profile for Hillsborough - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 359,688,646 Total Charges 2,480,347,316
Fixed Assets 458,771,080 Contract Allowance 1,422,332,629
Other Assets 458,304,264 Operating Revenue 1,058,014,687
Total Assets 1,276,763,990 Operating Expenses 1,019,937,554
Current Liabilities 166,598,411 Operating Margin 38,077,133
Long Term Liabilities 674,947,192 Other Income 65,792,761
Total Equity 435,218,387 Other Expense 31,430,267
Total Liabilities and Equity 1,276,763,990 Net Profit or Loss 72,439,627

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,243 Revenue per Bed $1,546,805 Revenue per Person $1,058,014,687
Net Margin per Discharge $1,088 Net Margin per Bed $55,668 Net Margin per Person $38,077,133
Net Profit per Discharge $2,071 Net Profit per Bed $105,906 Net Profit per Person $72,439,627
Net Fixed Assets per Discharge $13,114 Net Fixed Assets per Bed $670,718 Net Fixed Assets per Bed $458,771,080
Long Term Debt per Discharge $19,293 Long Term Debt per Bed $986,765 Long Term Debt per Person $674,947,192
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 225 Net Fixed Assets 194 Population Estimate 1,151
Total Revenue 171 Long Term Liabilities 96 Total Patient Discharges 239
Net Margin 137 Total Patient Beds 233
Net Profit or Loss 146

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 160,558,250 131,400,687 1.2219
31 Intensive Care Unit 28,899,607 29,315,501 0.9858
32 Coronary Care Unit 0 0
43 Nursery 14,722,007 21,687,089 0.6788
44 Skilled Nursing Care 0 0
50 Operating Room 67,238,832 251,577,911 0.2673
51 Recovery Room 12,473,781 29,976,823 0.4161
52 Labor and Delivery Room 14,229,029 20,922,060 0.6801

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 29,328,687 13 Nursing Administration 6,866,011
02,03 Captial Related - Movable Equipment 40,507,399 14 Central Services and Supply 4,002,073
04 Employee Benefits 79,121,923 15 Pharmacy 6,534,017
05 Administrative and General 177,953,042 16 Medical Records and Medical Library 9,287,271
06 Maintenance and Repairs 12,630,900 17 Social Services 8,040,383
07 Operation of Plant 14,575,399 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 12,361,049 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,893,670 20,21,22,23 Education Programs 403,546
Total General Service Cost Centers 411,505,370

County Profile for Hillsborough - 2012